Lic. E-147

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $37.50
Precio a Financiar: $712.50
Pago Mensual: $2.97


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.72 $1.24 $711.26
2 $1.72 $1.25 $710.01
3 $1.72 $1.25 $708.76
4 $1.71 $1.25 $707.51
5 $1.71 $1.26 $706.25
6 $1.71 $1.26 $704.99
7 $1.70 $1.26 $703.73
8 $1.70 $1.26 $702.47
9 $1.70 $1.27 $701.20
10 $1.69 $1.27 $699.93
11 $1.69 $1.27 $698.65
12 $1.69 $1.28 $697.37
Total de años: 1
  Usted invertirá: $35.59 en su casa en el año 1
$20.46 irá al INTERES
$15.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.69 $1.28 $696.09
14 $1.68 $1.28 $694.81
15 $1.68 $1.29 $693.52
16 $1.68 $1.29 $692.23
17 $1.67 $1.29 $690.94
18 $1.67 $1.30 $689.65
19 $1.67 $1.30 $688.35
20 $1.66 $1.30 $687.05
21 $1.66 $1.31 $685.74
22 $1.66 $1.31 $684.43
23 $1.65 $1.31 $683.12
24 $1.65 $1.31 $681.81
Total de años: 2
  Usted invertirá: $35.59 en su casa en el año 2
$20.02 irá al INTERES
$15.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.65 $1.32 $680.49
26 $1.64 $1.32 $679.17
27 $1.64 $1.32 $677.84
28 $1.64 $1.33 $676.51
29 $1.63 $1.33 $675.18
30 $1.63 $1.33 $673.85
31 $1.63 $1.34 $672.51
32 $1.63 $1.34 $671.17
33 $1.62 $1.34 $669.83
34 $1.62 $1.35 $668.48
35 $1.62 $1.35 $667.13
36 $1.61 $1.35 $665.78
Total de años: 3
  Usted invertirá: $35.59 en su casa en el año 3
$19.56 irá al INTERES
$16.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.61 $1.36 $664.42
38 $1.61 $1.36 $663.06
39 $1.60 $1.36 $661.70
40 $1.60 $1.37 $660.33
41 $1.60 $1.37 $658.96
42 $1.59 $1.37 $657.59
43 $1.59 $1.38 $656.21
44 $1.59 $1.38 $654.83
45 $1.58 $1.38 $653.45
46 $1.58 $1.39 $652.06
47 $1.58 $1.39 $650.67
48 $1.57 $1.39 $649.28
Total de años: 4
  Usted invertirá: $35.59 en su casa en el año 4
$19.09 irá al INTERES
$16.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.57 $1.40 $647.88
50 $1.57 $1.40 $646.48
51 $1.56 $1.40 $645.08
52 $1.56 $1.41 $643.67
53 $1.56 $1.41 $642.26
54 $1.55 $1.41 $640.85
55 $1.55 $1.42 $639.43
56 $1.55 $1.42 $638.01
57 $1.54 $1.42 $636.59
58 $1.54 $1.43 $635.16
59 $1.53 $1.43 $633.73
60 $1.53 $1.43 $632.30
Total de años: 5
  Usted invertirá: $35.59 en su casa en el año 5
$18.60 irá al INTERES
$16.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.53 $1.44 $630.86
62 $1.52 $1.44 $629.42
63 $1.52 $1.44 $627.97
64 $1.52 $1.45 $626.53
65 $1.51 $1.45 $625.07
66 $1.51 $1.46 $623.62
67 $1.51 $1.46 $622.16
68 $1.50 $1.46 $620.70
69 $1.50 $1.47 $619.23
70 $1.50 $1.47 $617.76
71 $1.49 $1.47 $616.29
72 $1.49 $1.48 $614.81
Total de años: 6
  Usted invertirá: $35.59 en su casa en el año 6
$18.11 irá al INTERES
$17.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.49 $1.48 $613.33
74 $1.48 $1.48 $611.85
75 $1.48 $1.49 $610.36
76 $1.48 $1.49 $608.87
77 $1.47 $1.49 $607.38
78 $1.47 $1.50 $605.88
79 $1.46 $1.50 $604.38
80 $1.46 $1.51 $602.88
81 $1.46 $1.51 $601.37
82 $1.45 $1.51 $599.85
83 $1.45 $1.52 $598.34
84 $1.45 $1.52 $596.82
Total de años: 7
  Usted invertirá: $35.59 en su casa en el año 7
$17.59 irá al INTERES
$18.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.44 $1.52 $595.30
86 $1.44 $1.53 $593.77
87 $1.43 $1.53 $592.24
88 $1.43 $1.53 $590.70
89 $1.43 $1.54 $589.16
90 $1.42 $1.54 $587.62
91 $1.42 $1.55 $586.08
92 $1.42 $1.55 $584.53
93 $1.41 $1.55 $582.98
94 $1.41 $1.56 $581.42
95 $1.41 $1.56 $579.86
96 $1.40 $1.56 $578.29
Total de años: 8
  Usted invertirá: $35.59 en su casa en el año 8
$17.06 irá al INTERES
$18.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.40 $1.57 $576.73
98 $1.39 $1.57 $575.15
99 $1.39 $1.58 $573.58
100 $1.39 $1.58 $572.00
101 $1.38 $1.58 $570.42
102 $1.38 $1.59 $568.83
103 $1.37 $1.59 $567.24
104 $1.37 $1.59 $565.64
105 $1.37 $1.60 $564.04
106 $1.36 $1.60 $562.44
107 $1.36 $1.61 $560.83
108 $1.36 $1.61 $559.22
Total de años: 9
  Usted invertirá: $35.59 en su casa en el año 9
$16.52 irá al INTERES
$19.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.35 $1.61 $557.61
110 $1.35 $1.62 $555.99
111 $1.34 $1.62 $554.37
112 $1.34 $1.63 $552.74
113 $1.34 $1.63 $551.11
114 $1.33 $1.63 $549.48
115 $1.33 $1.64 $547.84
116 $1.32 $1.64 $546.20
117 $1.32 $1.65 $544.56
118 $1.32 $1.65 $542.91
119 $1.31 $1.65 $541.25
120 $1.31 $1.66 $539.59
Total de años: 10
  Usted invertirá: $35.59 en su casa en el año 10
$15.96 irá al INTERES
$19.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.30 $1.66 $537.93
122 $1.30 $1.67 $536.27
123 $1.30 $1.67 $534.60
124 $1.29 $1.67 $532.92
125 $1.29 $1.68 $531.25
126 $1.28 $1.68 $529.56
127 $1.28 $1.69 $527.88
128 $1.28 $1.69 $526.19
129 $1.27 $1.69 $524.49
130 $1.27 $1.70 $522.80
131 $1.26 $1.70 $521.09
132 $1.26 $1.71 $519.39
Total de años: 11
  Usted invertirá: $35.59 en su casa en el año 11
$15.38 irá al INTERES
$20.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.26 $1.71 $517.68
134 $1.25 $1.71 $515.96
135 $1.25 $1.72 $514.24
136 $1.24 $1.72 $512.52
137 $1.24 $1.73 $510.79
138 $1.23 $1.73 $509.06
139 $1.23 $1.74 $507.33
140 $1.23 $1.74 $505.59
141 $1.22 $1.74 $503.84
142 $1.22 $1.75 $502.10
143 $1.21 $1.75 $500.34
144 $1.21 $1.76 $498.59
Total de años: 12
  Usted invertirá: $35.59 en su casa en el año 12
$14.79 irá al INTERES
$20.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.20 $1.76 $496.83
146 $1.20 $1.76 $495.06
147 $1.20 $1.77 $493.29
148 $1.19 $1.77 $491.52
149 $1.19 $1.78 $489.74
150 $1.18 $1.78 $487.96
151 $1.18 $1.79 $486.17
152 $1.17 $1.79 $484.38
153 $1.17 $1.80 $482.59
154 $1.17 $1.80 $480.79
155 $1.16 $1.80 $478.98
156 $1.16 $1.81 $477.18
Total de años: 13
  Usted invertirá: $35.59 en su casa en el año 13
$14.18 irá al INTERES
$21.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.15 $1.81 $475.36
158 $1.15 $1.82 $473.55
159 $1.14 $1.82 $471.73
160 $1.14 $1.83 $469.90
161 $1.14 $1.83 $468.07
162 $1.13 $1.83 $466.24
163 $1.13 $1.84 $464.40
164 $1.12 $1.84 $462.55
165 $1.12 $1.85 $460.71
166 $1.11 $1.85 $458.85
167 $1.11 $1.86 $457.00
168 $1.10 $1.86 $455.13
Total de años: 14
  Usted invertirá: $35.59 en su casa en el año 14
$13.55 irá al INTERES
$22.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.10 $1.87 $453.27
170 $1.10 $1.87 $451.40
171 $1.09 $1.87 $449.52
172 $1.09 $1.88 $447.64
173 $1.08 $1.88 $445.76
174 $1.08 $1.89 $443.87
175 $1.07 $1.89 $441.98
176 $1.07 $1.90 $440.08
177 $1.06 $1.90 $438.18
178 $1.06 $1.91 $436.27
179 $1.05 $1.91 $434.36
180 $1.05 $1.92 $432.45
Total de años: 15
  Usted invertirá: $35.59 en su casa en el año 15
$12.90 irá al INTERES
$22.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.05 $1.92 $430.53
182 $1.04 $1.93 $428.60
183 $1.04 $1.93 $426.67
184 $1.03 $1.93 $424.74
185 $1.03 $1.94 $422.80
186 $1.02 $1.94 $420.85
187 $1.02 $1.95 $418.90
188 $1.01 $1.95 $416.95
189 $1.01 $1.96 $414.99
190 $1.00 $1.96 $413.03
191 $1.00 $1.97 $411.06
192 $0.99 $1.97 $409.09
Total de años: 16
  Usted invertirá: $35.59 en su casa en el año 16
$12.23 irá al INTERES
$23.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $0.99 $1.98 $407.11
194 $0.98 $1.98 $405.13
195 $0.98 $1.99 $403.15
196 $0.97 $1.99 $401.15
197 $0.97 $2.00 $399.16
198 $0.96 $2.00 $397.16
199 $0.96 $2.01 $395.15
200 $0.95 $2.01 $393.14
201 $0.95 $2.02 $391.12
202 $0.95 $2.02 $389.10
203 $0.94 $2.03 $387.08
204 $0.94 $2.03 $385.05
Total de años: 17
  Usted invertirá: $35.59 en su casa en el año 17
$11.55 irá al INTERES
$24.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $0.93 $2.04 $383.01
206 $0.93 $2.04 $380.97
207 $0.92 $2.04 $378.93
208 $0.92 $2.05 $376.88
209 $0.91 $2.05 $374.82
210 $0.91 $2.06 $372.76
211 $0.90 $2.06 $370.70
212 $0.90 $2.07 $368.63
213 $0.89 $2.07 $366.55
214 $0.89 $2.08 $364.47
215 $0.88 $2.08 $362.39
216 $0.88 $2.09 $360.30
Total de años: 18
  Usted invertirá: $35.59 en su casa en el año 18
$10.84 irá al INTERES
$24.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $0.87 $2.09 $358.21
218 $0.87 $2.10 $356.11
219 $0.86 $2.11 $354.00
220 $0.86 $2.11 $351.89
221 $0.85 $2.12 $349.77
222 $0.85 $2.12 $347.65
223 $0.84 $2.13 $345.53
224 $0.84 $2.13 $343.40
225 $0.83 $2.14 $341.26
226 $0.82 $2.14 $339.12
227 $0.82 $2.15 $336.98
228 $0.81 $2.15 $334.82
Total de años: 19
  Usted invertirá: $35.59 en su casa en el año 19
$10.11 irá al INTERES
$25.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.81 $2.16 $332.67
230 $0.80 $2.16 $330.51
231 $0.80 $2.17 $328.34
232 $0.79 $2.17 $326.17
233 $0.79 $2.18 $323.99
234 $0.78 $2.18 $321.81
235 $0.78 $2.19 $319.62
236 $0.77 $2.19 $317.43
237 $0.77 $2.20 $315.23
238 $0.76 $2.20 $313.02
239 $0.76 $2.21 $310.81
240 $0.75 $2.21 $308.60
Total de años: 20
  Usted invertirá: $35.59 en su casa en el año 20
$9.36 irá al INTERES
$26.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.75 $2.22 $306.38
242 $0.74 $2.23 $304.15
243 $0.74 $2.23 $301.92
244 $0.73 $2.24 $299.69
245 $0.72 $2.24 $297.45
246 $0.72 $2.25 $295.20
247 $0.71 $2.25 $292.95
248 $0.71 $2.26 $290.69
249 $0.70 $2.26 $288.43
250 $0.70 $2.27 $286.16
251 $0.69 $2.27 $283.88
252 $0.69 $2.28 $281.60
Total de años: 21
  Usted invertirá: $35.59 en su casa en el año 21
$8.59 irá al INTERES
$27.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.68 $2.29 $279.32
254 $0.68 $2.29 $277.03
255 $0.67 $2.30 $274.73
256 $0.66 $2.30 $272.43
257 $0.66 $2.31 $270.12
258 $0.65 $2.31 $267.81
259 $0.65 $2.32 $265.49
260 $0.64 $2.32 $263.17
261 $0.64 $2.33 $260.84
262 $0.63 $2.34 $258.50
263 $0.62 $2.34 $256.16
264 $0.62 $2.35 $253.82
Total de años: 22
  Usted invertirá: $35.59 en su casa en el año 22
$7.80 irá al INTERES
$27.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.61 $2.35 $251.46
266 $0.61 $2.36 $249.11
267 $0.60 $2.36 $246.74
268 $0.60 $2.37 $244.37
269 $0.59 $2.38 $242.00
270 $0.58 $2.38 $239.62
271 $0.58 $2.39 $237.23
272 $0.57 $2.39 $234.84
273 $0.57 $2.40 $232.44
274 $0.56 $2.40 $230.04
275 $0.56 $2.41 $227.63
276 $0.55 $2.42 $225.21
Total de años: 23
  Usted invertirá: $35.59 en su casa en el año 23
$6.98 irá al INTERES
$28.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.54 $2.42 $222.79
278 $0.54 $2.43 $220.36
279 $0.53 $2.43 $217.93
280 $0.53 $2.44 $215.49
281 $0.52 $2.44 $213.05
282 $0.51 $2.45 $210.59
283 $0.51 $2.46 $208.14
284 $0.50 $2.46 $205.68
285 $0.50 $2.47 $203.21
286 $0.49 $2.47 $200.73
287 $0.49 $2.48 $198.25
288 $0.48 $2.49 $195.76
Total de años: 24
  Usted invertirá: $35.59 en su casa en el año 24
$6.14 irá al INTERES
$29.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.47 $2.49 $193.27
290 $0.47 $2.50 $190.77
291 $0.46 $2.50 $188.27
292 $0.45 $2.51 $185.76
293 $0.45 $2.52 $183.24
294 $0.44 $2.52 $180.72
295 $0.44 $2.53 $178.19
296 $0.43 $2.54 $175.66
297 $0.42 $2.54 $173.11
298 $0.42 $2.55 $170.57
299 $0.41 $2.55 $168.01
300 $0.41 $2.56 $165.45
Total de años: 25
  Usted invertirá: $35.59 en su casa en el año 25
$5.28 irá al INTERES
$30.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.40 $2.57 $162.89
302 $0.39 $2.57 $160.32
303 $0.39 $2.58 $157.74
304 $0.38 $2.58 $155.15
305 $0.37 $2.59 $152.56
306 $0.37 $2.60 $149.97
307 $0.36 $2.60 $147.36
308 $0.36 $2.61 $144.75
309 $0.35 $2.62 $142.14
310 $0.34 $2.62 $139.51
311 $0.34 $2.63 $136.89
312 $0.33 $2.63 $134.25
Total de años: 26
  Usted invertirá: $35.59 en su casa en el año 26
$4.39 irá al INTERES
$31.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.32 $2.64 $131.61
314 $0.32 $2.65 $128.96
315 $0.31 $2.65 $126.31
316 $0.31 $2.66 $123.65
317 $0.30 $2.67 $120.98
318 $0.29 $2.67 $118.31
319 $0.29 $2.68 $115.63
320 $0.28 $2.69 $112.94
321 $0.27 $2.69 $110.25
322 $0.27 $2.70 $107.55
323 $0.26 $2.71 $104.84
324 $0.25 $2.71 $102.13
Total de años: 27
  Usted invertirá: $35.59 en su casa en el año 27
$3.47 irá al INTERES
$32.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.25 $2.72 $99.41
326 $0.24 $2.73 $96.69
327 $0.23 $2.73 $93.96
328 $0.23 $2.74 $91.22
329 $0.22 $2.75 $88.47
330 $0.21 $2.75 $85.72
331 $0.21 $2.76 $82.96
332 $0.20 $2.77 $80.20
333 $0.19 $2.77 $77.43
334 $0.19 $2.78 $74.65
335 $0.18 $2.79 $71.86
336 $0.17 $2.79 $69.07
Total de años: 28
  Usted invertirá: $35.59 en su casa en el año 28
$2.52 irá al INTERES
$33.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.17 $2.80 $66.27
338 $0.16 $2.81 $63.47
339 $0.15 $2.81 $60.65
340 $0.15 $2.82 $57.83
341 $0.14 $2.83 $55.01
342 $0.13 $2.83 $52.18
343 $0.13 $2.84 $49.34
344 $0.12 $2.85 $46.49
345 $0.11 $2.85 $43.64
346 $0.11 $2.86 $40.78
347 $0.10 $2.87 $37.91
348 $0.09 $2.87 $35.03
Total de años: 29
  Usted invertirá: $35.59 en su casa en el año 29
$1.55 irá al INTERES
$34.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.08 $2.88 $32.15
350 $0.08 $2.89 $29.27
351 $0.07 $2.89 $26.37
352 $0.06 $2.90 $23.47
353 $0.06 $2.91 $20.56
354 $0.05 $2.92 $17.64
355 $0.04 $2.92 $14.72
356 $0.04 $2.93 $11.79
357 $0.03 $2.94 $8.85
358 $0.02 $2.94 $5.91
359 $0.01 $2.95 $2.96
360 $0.01 $2.96 $0.00
Total de años: 30
  Usted invertirá: $35.59 en su casa en el año 30
$0.55 irá al INTERES
$35.03 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.