Lic. E-147

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $24.50
Precio a Financiar: $465.50
Pago Mensual: $1.94


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.12 $0.81 $464.69
2 $1.12 $0.81 $463.87
3 $1.12 $0.82 $463.06
4 $1.12 $0.82 $462.24
5 $1.12 $0.82 $461.42
6 $1.12 $0.82 $460.59
7 $1.11 $0.82 $459.77
8 $1.11 $0.83 $458.94
9 $1.11 $0.83 $458.12
10 $1.11 $0.83 $457.29
11 $1.11 $0.83 $456.45
12 $1.10 $0.83 $455.62
Total de años: 1
  Usted invertirá: $23.25 en su casa en el año 1
$13.37 irá al INTERES
$9.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.10 $0.84 $454.78
14 $1.10 $0.84 $453.94
15 $1.10 $0.84 $453.10
16 $1.09 $0.84 $452.26
17 $1.09 $0.84 $451.42
18 $1.09 $0.85 $450.57
19 $1.09 $0.85 $449.72
20 $1.09 $0.85 $448.87
21 $1.08 $0.85 $448.02
22 $1.08 $0.85 $447.16
23 $1.08 $0.86 $446.31
24 $1.08 $0.86 $445.45
Total de años: 2
  Usted invertirá: $23.25 en su casa en el año 2
$13.08 irá al INTERES
$10.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.08 $0.86 $444.59
26 $1.07 $0.86 $443.72
27 $1.07 $0.87 $442.86
28 $1.07 $0.87 $441.99
29 $1.07 $0.87 $441.12
30 $1.07 $0.87 $440.25
31 $1.06 $0.87 $439.37
32 $1.06 $0.88 $438.50
33 $1.06 $0.88 $437.62
34 $1.06 $0.88 $436.74
35 $1.06 $0.88 $435.86
36 $1.05 $0.88 $434.97
Total de años: 3
  Usted invertirá: $23.25 en su casa en el año 3
$12.78 irá al INTERES
$10.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.05 $0.89 $434.09
38 $1.05 $0.89 $433.20
39 $1.05 $0.89 $432.31
40 $1.04 $0.89 $431.42
41 $1.04 $0.89 $430.52
42 $1.04 $0.90 $429.62
43 $1.04 $0.90 $428.73
44 $1.04 $0.90 $427.82
45 $1.03 $0.90 $426.92
46 $1.03 $0.91 $426.01
47 $1.03 $0.91 $425.11
48 $1.03 $0.91 $424.20
Total de años: 4
  Usted invertirá: $23.25 en su casa en el año 4
$12.47 irá al INTERES
$10.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.03 $0.91 $423.28
50 $1.02 $0.91 $422.37
51 $1.02 $0.92 $421.45
52 $1.02 $0.92 $420.53
53 $1.02 $0.92 $419.61
54 $1.01 $0.92 $418.69
55 $1.01 $0.93 $417.76
56 $1.01 $0.93 $416.83
57 $1.01 $0.93 $415.90
58 $1.01 $0.93 $414.97
59 $1.00 $0.93 $414.04
60 $1.00 $0.94 $413.10
Total de años: 5
  Usted invertirá: $23.25 en su casa en el año 5
$12.15 irá al INTERES
$11.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.00 $0.94 $412.16
62 $1.00 $0.94 $411.22
63 $0.99 $0.94 $410.28
64 $0.99 $0.95 $409.33
65 $0.99 $0.95 $408.38
66 $0.99 $0.95 $407.43
67 $0.98 $0.95 $406.48
68 $0.98 $0.96 $405.52
69 $0.98 $0.96 $404.57
70 $0.98 $0.96 $403.61
71 $0.98 $0.96 $402.64
72 $0.97 $0.96 $401.68
Total de años: 6
  Usted invertirá: $23.25 en su casa en el año 6
$11.83 irá al INTERES
$11.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $0.97 $0.97 $400.71
74 $0.97 $0.97 $399.74
75 $0.97 $0.97 $398.77
76 $0.96 $0.97 $397.80
77 $0.96 $0.98 $396.82
78 $0.96 $0.98 $395.84
79 $0.96 $0.98 $394.86
80 $0.95 $0.98 $393.88
81 $0.95 $0.99 $392.89
82 $0.95 $0.99 $391.90
83 $0.95 $0.99 $390.91
84 $0.94 $0.99 $389.92
Total de años: 7
  Usted invertirá: $23.25 en su casa en el año 7
$11.49 irá al INTERES
$11.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $0.94 $1.00 $388.93
86 $0.94 $1.00 $387.93
87 $0.94 $1.00 $386.93
88 $0.94 $1.00 $385.93
89 $0.93 $1.00 $384.92
90 $0.93 $1.01 $383.91
91 $0.93 $1.01 $382.90
92 $0.93 $1.01 $381.89
93 $0.92 $1.01 $380.88
94 $0.92 $1.02 $379.86
95 $0.92 $1.02 $378.84
96 $0.92 $1.02 $377.82
Total de años: 8
  Usted invertirá: $23.25 en su casa en el año 8
$11.15 irá al INTERES
$12.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $0.91 $1.02 $376.79
98 $0.91 $1.03 $375.77
99 $0.91 $1.03 $374.74
100 $0.91 $1.03 $373.71
101 $0.90 $1.03 $372.67
102 $0.90 $1.04 $371.63
103 $0.90 $1.04 $370.59
104 $0.90 $1.04 $369.55
105 $0.89 $1.04 $368.51
106 $0.89 $1.05 $367.46
107 $0.89 $1.05 $366.41
108 $0.89 $1.05 $365.36
Total de años: 9
  Usted invertirá: $23.25 en su casa en el año 9
$10.79 irá al INTERES
$12.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $0.88 $1.05 $364.31
110 $0.88 $1.06 $363.25
111 $0.88 $1.06 $362.19
112 $0.88 $1.06 $361.13
113 $0.87 $1.06 $360.06
114 $0.87 $1.07 $358.99
115 $0.87 $1.07 $357.92
116 $0.86 $1.07 $356.85
117 $0.86 $1.08 $355.78
118 $0.86 $1.08 $354.70
119 $0.86 $1.08 $353.62
120 $0.85 $1.08 $352.54
Total de años: 10
  Usted invertirá: $23.25 en su casa en el año 10
$10.43 irá al INTERES
$12.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $0.85 $1.09 $351.45
122 $0.85 $1.09 $350.36
123 $0.85 $1.09 $349.27
124 $0.84 $1.09 $348.18
125 $0.84 $1.10 $347.08
126 $0.84 $1.10 $345.98
127 $0.84 $1.10 $344.88
128 $0.83 $1.10 $343.78
129 $0.83 $1.11 $342.67
130 $0.83 $1.11 $341.56
131 $0.83 $1.11 $340.45
132 $0.82 $1.11 $339.33
Total de años: 11
  Usted invertirá: $23.25 en su casa en el año 11
$10.05 irá al INTERES
$13.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $0.82 $1.12 $338.22
134 $0.82 $1.12 $337.10
135 $0.81 $1.12 $335.97
136 $0.81 $1.13 $334.85
137 $0.81 $1.13 $333.72
138 $0.81 $1.13 $332.59
139 $0.80 $1.13 $331.45
140 $0.80 $1.14 $330.32
141 $0.80 $1.14 $329.18
142 $0.80 $1.14 $328.04
143 $0.79 $1.14 $326.89
144 $0.79 $1.15 $325.74
Total de años: 12
  Usted invertirá: $23.25 en su casa en el año 12
$9.66 irá al INTERES
$13.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $0.79 $1.15 $324.59
146 $0.78 $1.15 $323.44
147 $0.78 $1.16 $322.28
148 $0.78 $1.16 $321.13
149 $0.78 $1.16 $319.96
150 $0.77 $1.16 $318.80
151 $0.77 $1.17 $317.63
152 $0.77 $1.17 $316.46
153 $0.76 $1.17 $315.29
154 $0.76 $1.18 $314.11
155 $0.76 $1.18 $312.94
156 $0.76 $1.18 $311.75
Total de años: 13
  Usted invertirá: $23.25 en su casa en el año 13
$9.26 irá al INTERES
$13.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $0.75 $1.18 $310.57
158 $0.75 $1.19 $309.38
159 $0.75 $1.19 $308.19
160 $0.74 $1.19 $307.00
161 $0.74 $1.20 $305.81
162 $0.74 $1.20 $304.61
163 $0.74 $1.20 $303.41
164 $0.73 $1.20 $302.20
165 $0.73 $1.21 $300.99
166 $0.73 $1.21 $299.78
167 $0.72 $1.21 $298.57
168 $0.72 $1.22 $297.35
Total de años: 14
  Usted invertirá: $23.25 en su casa en el año 14
$8.85 irá al INTERES
$14.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $0.72 $1.22 $296.14
170 $0.72 $1.22 $294.91
171 $0.71 $1.22 $293.69
172 $0.71 $1.23 $292.46
173 $0.71 $1.23 $291.23
174 $0.70 $1.23 $290.00
175 $0.70 $1.24 $288.76
176 $0.70 $1.24 $287.52
177 $0.69 $1.24 $286.28
178 $0.69 $1.25 $285.03
179 $0.69 $1.25 $283.78
180 $0.69 $1.25 $282.53
Total de años: 15
  Usted invertirá: $23.25 en su casa en el año 15
$8.43 irá al INTERES
$14.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $0.68 $1.25 $281.28
182 $0.68 $1.26 $280.02
183 $0.68 $1.26 $278.76
184 $0.67 $1.26 $277.49
185 $0.67 $1.27 $276.23
186 $0.67 $1.27 $274.96
187 $0.66 $1.27 $273.68
188 $0.66 $1.28 $272.41
189 $0.66 $1.28 $271.13
190 $0.66 $1.28 $269.85
191 $0.65 $1.29 $268.56
192 $0.65 $1.29 $267.27
Total de años: 16
  Usted invertirá: $23.25 en su casa en el año 16
$7.99 irá al INTERES
$15.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $0.65 $1.29 $265.98
194 $0.64 $1.29 $264.69
195 $0.64 $1.30 $263.39
196 $0.64 $1.30 $262.09
197 $0.63 $1.30 $260.78
198 $0.63 $1.31 $259.48
199 $0.63 $1.31 $258.17
200 $0.62 $1.31 $256.85
201 $0.62 $1.32 $255.53
202 $0.62 $1.32 $254.21
203 $0.61 $1.32 $252.89
204 $0.61 $1.33 $251.57
Total de años: 17
  Usted invertirá: $23.25 en su casa en el año 17
$7.54 irá al INTERES
$15.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $0.61 $1.33 $250.24
206 $0.60 $1.33 $248.90
207 $0.60 $1.34 $247.57
208 $0.60 $1.34 $246.23
209 $0.60 $1.34 $244.88
210 $0.59 $1.35 $243.54
211 $0.59 $1.35 $242.19
212 $0.59 $1.35 $240.84
213 $0.58 $1.36 $239.48
214 $0.58 $1.36 $238.12
215 $0.58 $1.36 $236.76
216 $0.57 $1.37 $235.40
Total de años: 18
  Usted invertirá: $23.25 en su casa en el año 18
$7.08 irá al INTERES
$16.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $0.57 $1.37 $234.03
218 $0.57 $1.37 $232.66
219 $0.56 $1.38 $231.28
220 $0.56 $1.38 $229.90
221 $0.56 $1.38 $228.52
222 $0.55 $1.39 $227.13
223 $0.55 $1.39 $225.75
224 $0.55 $1.39 $224.35
225 $0.54 $1.40 $222.96
226 $0.54 $1.40 $221.56
227 $0.54 $1.40 $220.16
228 $0.53 $1.41 $218.75
Total de años: 19
  Usted invertirá: $23.25 en su casa en el año 19
$6.61 irá al INTERES
$16.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.53 $1.41 $217.34
230 $0.53 $1.41 $215.93
231 $0.52 $1.42 $214.51
232 $0.52 $1.42 $213.10
233 $0.51 $1.42 $211.67
234 $0.51 $1.43 $210.25
235 $0.51 $1.43 $208.82
236 $0.50 $1.43 $207.38
237 $0.50 $1.44 $205.95
238 $0.50 $1.44 $204.51
239 $0.49 $1.44 $203.07
240 $0.49 $1.45 $201.62
Total de años: 20
  Usted invertirá: $23.25 en su casa en el año 20
$6.12 irá al INTERES
$17.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.49 $1.45 $200.17
242 $0.48 $1.45 $198.71
243 $0.48 $1.46 $197.26
244 $0.48 $1.46 $195.80
245 $0.47 $1.46 $194.33
246 $0.47 $1.47 $192.86
247 $0.47 $1.47 $191.39
248 $0.46 $1.48 $189.92
249 $0.46 $1.48 $188.44
250 $0.46 $1.48 $186.96
251 $0.45 $1.49 $185.47
252 $0.45 $1.49 $183.98
Total de años: 21
  Usted invertirá: $23.25 en su casa en el año 21
$5.61 irá al INTERES
$17.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.44 $1.49 $182.49
254 $0.44 $1.50 $180.99
255 $0.44 $1.50 $179.49
256 $0.43 $1.50 $177.99
257 $0.43 $1.51 $176.48
258 $0.43 $1.51 $174.97
259 $0.42 $1.51 $173.46
260 $0.42 $1.52 $171.94
261 $0.42 $1.52 $170.41
262 $0.41 $1.53 $168.89
263 $0.41 $1.53 $167.36
264 $0.40 $1.53 $165.83
Total de años: 22
  Usted invertirá: $23.25 en su casa en el año 22
$5.10 irá al INTERES
$18.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.40 $1.54 $164.29
266 $0.40 $1.54 $162.75
267 $0.39 $1.54 $161.20
268 $0.39 $1.55 $159.66
269 $0.39 $1.55 $158.11
270 $0.38 $1.56 $156.55
271 $0.38 $1.56 $154.99
272 $0.37 $1.56 $153.43
273 $0.37 $1.57 $151.86
274 $0.37 $1.57 $150.29
275 $0.36 $1.57 $148.72
276 $0.36 $1.58 $147.14
Total de años: 23
  Usted invertirá: $23.25 en su casa en el año 23
$4.56 irá al INTERES
$18.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.36 $1.58 $145.56
278 $0.35 $1.59 $143.97
279 $0.35 $1.59 $142.38
280 $0.34 $1.59 $140.79
281 $0.34 $1.60 $139.19
282 $0.34 $1.60 $137.59
283 $0.33 $1.61 $135.98
284 $0.33 $1.61 $134.37
285 $0.32 $1.61 $132.76
286 $0.32 $1.62 $131.14
287 $0.32 $1.62 $129.52
288 $0.31 $1.62 $127.90
Total de años: 24
  Usted invertirá: $23.25 en su casa en el año 24
$4.01 irá al INTERES
$19.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.31 $1.63 $126.27
290 $0.31 $1.63 $124.64
291 $0.30 $1.64 $123.00
292 $0.30 $1.64 $121.36
293 $0.29 $1.64 $119.72
294 $0.29 $1.65 $118.07
295 $0.29 $1.65 $116.42
296 $0.28 $1.66 $114.76
297 $0.28 $1.66 $113.10
298 $0.27 $1.66 $111.44
299 $0.27 $1.67 $109.77
300 $0.27 $1.67 $108.10
Total de años: 25
  Usted invertirá: $23.25 en su casa en el año 25
$3.45 irá al INTERES
$19.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.26 $1.68 $106.42
302 $0.26 $1.68 $104.74
303 $0.25 $1.68 $103.06
304 $0.25 $1.69 $101.37
305 $0.24 $1.69 $99.67
306 $0.24 $1.70 $97.98
307 $0.24 $1.70 $96.28
308 $0.23 $1.70 $94.57
309 $0.23 $1.71 $92.86
310 $0.22 $1.71 $91.15
311 $0.22 $1.72 $89.43
312 $0.22 $1.72 $87.71
Total de años: 26
  Usted invertirá: $23.25 en su casa en el año 26
$2.87 irá al INTERES
$20.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.21 $1.73 $85.99
314 $0.21 $1.73 $84.26
315 $0.20 $1.73 $82.52
316 $0.20 $1.74 $80.78
317 $0.20 $1.74 $79.04
318 $0.19 $1.75 $77.29
319 $0.19 $1.75 $75.54
320 $0.18 $1.75 $73.79
321 $0.18 $1.76 $72.03
322 $0.17 $1.76 $70.27
323 $0.17 $1.77 $68.50
324 $0.17 $1.77 $66.73
Total de años: 27
  Usted invertirá: $23.25 en su casa en el año 27
$2.27 irá al INTERES
$20.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.16 $1.78 $64.95
326 $0.16 $1.78 $63.17
327 $0.15 $1.78 $61.38
328 $0.15 $1.79 $59.60
329 $0.14 $1.79 $57.80
330 $0.14 $1.80 $56.00
331 $0.14 $1.80 $54.20
332 $0.13 $1.81 $52.40
333 $0.13 $1.81 $50.58
334 $0.12 $1.82 $48.77
335 $0.12 $1.82 $46.95
336 $0.11 $1.82 $45.13
Total de años: 28
  Usted invertirá: $23.25 en su casa en el año 28
$1.65 irá al INTERES
$21.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.11 $1.83 $43.30
338 $0.10 $1.83 $41.46
339 $0.10 $1.84 $39.63
340 $0.10 $1.84 $37.78
341 $0.09 $1.85 $35.94
342 $0.09 $1.85 $34.09
343 $0.08 $1.86 $32.23
344 $0.08 $1.86 $30.37
345 $0.07 $1.86 $28.51
346 $0.07 $1.87 $26.64
347 $0.06 $1.87 $24.77
348 $0.06 $1.88 $22.89
Total de años: 29
  Usted invertirá: $23.25 en su casa en el año 29
$1.01 irá al INTERES
$22.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.06 $1.88 $21.01
350 $0.05 $1.89 $19.12
351 $0.05 $1.89 $17.23
352 $0.04 $1.90 $15.33
353 $0.04 $1.90 $13.43
354 $0.03 $1.91 $11.53
355 $0.03 $1.91 $9.62
356 $0.02 $1.91 $7.70
357 $0.02 $1.92 $5.78
358 $0.01 $1.92 $3.86
359 $0.01 $1.93 $1.93
360 $0.00 $1.93 $0.00
Total de años: 30
  Usted invertirá: $23.25 en su casa en el año 30
$0.36 irá al INTERES
$22.89 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.